{
  "generated": "2026-09-09",
  "target": 2080,
  "launch": {
    "haircutRetained": 7.06,
    "haircutDeleted": 6.29
  },
  "boundary": {
    "asExecuted": {
      "launchVat": 10,
      "central": {
        "retirementYear": 2071,
        "generalLedger": 2070,
        "peakDebtT": 70.6,
        "netTicks": 0
      },
      "axes": {
        "2080": {
          "growthShortfallPpPerYear": 0.56,
          "interestPremiumBp": 148,
          "healthCostAbovePathPct": 13.5
        },
        "2089": {
          "growthShortfallPpPerYear": 0.68,
          "interestPremiumBp": 174,
          "healthCostAbovePathPct": 17.8
        }
      },
      "frontier": {
        "2080": 0.339,
        "2089": 0.339
      }
    },
    "launchHaircutRetained": {
      "launchVat": 7.06,
      "central": {
        "retirementYear": 2080,
        "generalLedger": 2079,
        "peakDebtT": 98.8,
        "netTicks": 0
      },
      "axes": {
        "2080": {
          "growthShortfallPpPerYear": 0.28,
          "interestPremiumBp": 76,
          "healthCostAbovePathPct": 6.7
        },
        "2089": {
          "growthShortfallPpPerYear": 0.43,
          "interestPremiumBp": 109,
          "healthCostAbovePathPct": 11
        }
      },
      "frontier": {
        "2080": 0.336,
        "2089": 0.337
      }
    },
    "launchHaircutDeleted": {
      "launchVat": 6.29,
      "central": {
        "retirementYear": 2080,
        "generalLedger": 2079,
        "peakDebtT": 96.8,
        "netTicks": 0
      },
      "axes": {
        "2080": {
          "growthShortfallPpPerYear": 0.29,
          "interestPremiumBp": 77,
          "healthCostAbovePathPct": 6.7
        },
        "2089": {
          "growthShortfallPpPerYear": 0.43,
          "interestPremiumBp": 110,
          "healthCostAbovePathPct": 10.9
        }
      },
      "frontier": {
        "2080": 0.336,
        "2089": 0.337
      }
    }
  },
  "legacyConservative": {
    "label": "stress, beyond boundary — the former conservative scenario at the executed 13.5%",
    "retirementYear": null,
    "peakDebtT": 469.4,
    "netTicks": 8
  }
}